Buying breaks even Year 14Buyer net worth yr 20 $508K See full results

Current Situation

Your current monthly rent, or what a comparable apartment costs in your target area.

Market Assumptions

US historical average: ~3–4%/yr. Local markets vary — check Zillow Research for your city.
S&P 500 long-run real average: ~7%. Use 5–6% for a conservative balanced portfolio.
More options Tax 1.1%Insurance $1,500HOA $0/moSelling 7%
Agent commissions (~5–6%) + transfer costs. Total selling cost is typically 7–9% of sale price.

Results

Buying wins if you stay 14+ years. Planning to move sooner? Renting comes out ahead.

Year 14 Buying breaks even
$508K Buyer net worth yr 20
$439K Renter net worth yr 20
0107K214K320K427K534KYr 14Yr 1Yr 5Yr 10Yr 15Yr 20Buyer net worthRenter net worth
YearBuyer Net WorthRenter Net WorthBuying Advantage
Year 1$26,997$56,356$-29,359
Year 5$93,297$125,810$-32,513
Year 10$192,853$216,389$-23,536
Year 15$320,009$309,939+$10,069
Year 20$508,357$439,378+$68,979

Model assumptions: rent grows 3%/yr; renter invests the down payment and monthly savings difference at the investment return rate; buyer builds equity through amortization and appreciation; selling costs applied on hypothetical exit.

Next step Find out how much home you can afford